CTM

REKAPITULASI

ESTIMATED COST PER HECTARE TO MATURITY

Mineral, New Planting

DISCRIPTION YEAR 0 YEAR 1 YEAR 2 YEAR 3 TOTAL
Initial cost
Land clearing                541                  –                  –                  –                541
Roads and breadges                  96                  –                  –                  –                  96
Drains and terrace                  43                  –                  –                  –                  43
Planting cover crop                367                  –                  –                  –                367
Planting oil palm                618                  –                  –                  –                618
SUB TOTAL                1.665                        –                        –                        –                1.665
UPKEEP COST
Weeding                  –                118                105                  82                305
Eradication Lalang                  –                  16                    7                    2                  25
Manuring                  –                257                453                664              1.373
Pest and Desease                  –                    5                    5                    9                  19
Prunning and Sanitation                  –                  –                  14                  16                  31
Census Dan Thinning Out                  –                    2                    5                    5                  12
Sisip Dan Konsolidasi                  –                  21                  14                  –                  35
Upkeep drain and terrace                  –                  –                    5                    5                  10
Upkeep road and bridges                  –                111                125                215                451
Survey                  –                    1                    1                    1                    4
SUB TOTAL                532                734                999              2.266
Cost to maturity                1.665                    532                    734                    979                3.910
error: Content is protected !!