IN COMPACTOR

COMPACTOR (N+0)

NO Vehicle NAME HM DETAILS OF WAGES DETAIL COST
Code Kel DETAILS OWN LABOR WAGES YEARLY TOTAL KEL DETAILS UNIT REPLACEMENT MATERIAL/ UNIT PRICE Total
HM Qty Std Edit USING USD / UNIT
       1 COMPACTOR – XX        1.920 GAJI Operator – I B                390            4.680            4.680 OIL BBM Solar Ltr                –        6,5     12.480 21.120     21.120                    1                          16.896
VC BW 212-D2 Bomag 2009 Operator – II                    –                    – Oli Mesin MEDITRAN SAE 40S Ltr          200     20,0        192        192                    2                                384
                   2 Helper H                300            3.600            3.600 Oli Rear Axle & Final Drive RORED HD-A SAE 90 Ltr        1.000     12,0          23          23                    2                                46
                   – Helper                    –                    –                    – Oli Hydraulic TURALICK 48 Ltr        1.000     70,0        134        134                    2                                269
                   2                    –                    –                    – Oli Planetary Drive MEDITRAN SAE 30S Ltr        1.000        6,0          12          12                    2                                23
                   –                    –                    – Oli Vibration Bearing MEDITRAN SAE 30S Ltr        1.000        1,0            2            2                    2                                4
Oli Travel Bearing MEDITRAN SAE 30S Ltr        1.000        1,0            2            2                    2                                4
Grease Multi Purphose Grease UNICAL SUPER Kg            50        2,0          77          77                  19                            1.459
SUBTOTAL ( A )            8.280            8.280
TUNJANGAN rice operator          2                288                288
rice of wife          2                173                173 SUBTOTAL ( C )                          19.085
rice of children          2                144                144 SPARE PART Fuel Filter 05711730 Pcs          200        1,0 10          10                  46                                442
overtime          30 %            2.570            2.570 Oil Filter 5710640 Pcs          200        1,0 10          10                  13                                125
THR                740                740 Hydraulic Filter 7993014 Pcs        1.000        1,0 2            2                  27                                52
Bonus                    –                    – Air Cleaner 05821017 Pcs        1.000        1,0 2            2                567                            1.089
housing                              77                154                154 Ban Luar 23.1 – 30 Pcs        7.500        2,0 1            1                630                                323
medical                              77                154                154 Ban Dalam 23.1 – 30 Pcs        3.000        2,0 1            1                  51                                65
Jamsostek                376                376 Accu/Batery N-100 (12 Volt) Pcs        7.500        2,0 1            1                210                                108
Jamsostek                    –                    –                                                  –        –                –          – 0            –                    –                                  –
Premi
SUBTOTAL ( B )            4.600            4.600
TOTAL ( A + B)                12.880                12.880
UPAH RATA-RATA/BULAN/TENAGA KERJA                        537                        537
Spare Parts DICADANGKAN Unit 1            1              7.500                            7.500
SUBTOTAL ( D )                            9.702
REPA RASI ALOCATION WORKSHOP Jam 1 894        894                    1                              894
TOP OVERHAUL Kali 1            1                                1
Servis DICADANGKAN Kali 1            1              5.000                            5.000
SUBTOTAL ( E )                            5.895
OTHERS UNIFORM Stel 4            4                  25                                100
Ekstra Fooding Kali 208        208                    0                                42
DEPRICIATION 1            1            15.000                          15.000
SUBTOTAL ( F )                          15.142
TOTAL   ( A+B+C+D+E )                33                    62.703
error: Content is protected !!