IN DOZER

BULDOZER (N+0)

NO Vehicle NAME HM DETAILS OF WAGES DETAIL COST
Code Kel DETAILS OWN LABOR WAGES YEARLY TOTAL KEL DETAILS UNIT REPLACEMENT MATERIAL/ UNIT PRICE Total
HM Qty Std Edit USING USD / UNIT
       1 BULDOZER – XX        1.920 GAJI Operator – I B                390            4.680            4.680 BBM/PELUMAS Solar        –                –        14     26.880 53.760     53.760                    1                          43.008
CAT D-7G & D-6H Caterpillar 2009 Operator – II                    –                    – Oli Mesin MEDITRAN SAE 40S Ltr          200     30,0        288        288                    2                                576
                   2 Helper H                300            3.600            3.600 Oli Transmisi,Steering,Transfer MEDITRAN SAE 40S Ltr        1.000     85,0        163        163                    2                                326
                   – Helper                    –                    –                    – Oli Hydraulic MEDITRAN SAE 10S Ltr        1.000     110,0        211        211                    2                                317
                   2                    –                    –                    – Oli Final Drive MEDITRAN SAE 90 Ltr        1.000     70,0        134        134                    2                                202
                   –                    –                    – Grease Multi Purphose Grease SGXNL Kg            50        2,0          77          77                    2                                154
                                                 –                                                –        –                –          –            –            –                    –                                  –
                                                 –                                                –        –                –          –            –            –                    –                                  –
SUBTOTAL ( A )            8.280            8.280
TUNJANGAN rice operator          1                144                144
rice of wife          1                  86                  86 SUBTOTAL ( C )                          44.582
rice of children          1                  72                  72 BAHAN & SUKU CADANG Fuel Filter 1R-0750 Pcs          200        1,0          10          10                  10                                93
overtime          30 %            2.527            2.527 Oil Filter 1R-0739 Pcs          200        1,0          10          10                    4                                42
THR                715                715 Hydraulic Filter 9J-0750 Pcs        1.000        1,0            2            2                  27                                52
Bonus                    –                    – Air Cleaner 4M-9334/9S-9972 Pcs        1.000        1,0            2            2                235                                451
housing                              77                154                154 Track Roller Assy 8S-2933 Pcs        1.000     12,0          23          23                310                            7.142
medical                              77                154                154 Carrier Roller Assy 1P-8717 Pcs        5.000        4,0            2            2                400                                614
Jamsostek                376                376 Track Link Assy 3P-956 Pcs        5.000        1,0            0            0                166                                64
Jamsostek                              –                    –                    – Hose 3P-4825 Pcs        5.000        2,0            1            1                273                                210
Premi Bolt & Nut 7H-3598/1S-1860 Pcs        3.000     148,0          95          95                    3                                237
SUBTOTAL ( B )            4.229            4.229 Accu/Batery N-150 (24 Volt) Pcs        6.000        2,0            1            1                164                                105
TOTAL ( A + B)                12.509                12.509                                                  –        –                –          –            –            –                    –                                  –
UPAH RATA-RATA/BULAN/TENAGA KERJA                        521                        521 Spare Parts DICADANGKAN Unit            1            2              7.000                          14.000
SUBTOTAL ( D )                          23.010
REPA RASI Alokasi JAM BENGKEL Jam            1        480        480                    5                          2.400
TOP OVERHAUL Kali            1            1                                  –
Servis DICADANGKAN Kali            1            2              7.000                          14.000
SUBTOTAL ( E )                          16.400
LAIN-     LAIN Pakaian Seragam Stel            4            4                  25                                100
Ekstra Fooding Kali        208        208                    0                                62
BIAYA LAINNYA – PENYUSUTAN 1            1            20.000                          20.000
SUBTOTAL ( F )                          20.162
TOTAL   ( A+B+C+D+E )                61                  116.664
error: Content is protected !!