IN DUMP

DUMP TRUK

NO Vehicle NAME HM DETAILS OF WAGES DETAIL COST
Code Kel DETAILS OWN LABOR WAGES YEARLY TOTAL KEL DETAILS UNIT REPLACEMENT MATERIAL/ UNIT PRICE Total
HM Qty Std Edit USING USD / UNIT
       1 DUMP TRUK – XX        22.992 GAJI Operator – I B                  13                156                156 BBM/PELUMAS BBM Solar Ltr                –        0,3        5.748        5.748                    1                            4.598
Colt Diesel PS 120 FE 119 Mitsubishi 2009 Oli Mesin MEDITRAN SAE 40S Ltr        2.000        9,0        103        103                    2                                207
                   1 Oli Transmisi RORED HD-A SAE 90 Ltr        10.000        4,0            9            9                    2                                17
                   – Oli Differential RR Axle RORED HD-A SAE 140 Ltr        10.000        5,0          11          11                    2                                22
                   1 Oli Hydraulic MEDITRAN SAE 10S Ltr        10.000     10,0          23          23                    2                                41
Oli Steering RORED HD-A SAE 90 Ltr        10.000        0,5            1            1                    2                                2
Brake Fluida JUMBO DOT-3 Ltr        2.000        0,5            6            6                    2                                13
Grease Multi Purphose Grease SGXNL Kg          250        1,0          92          92                    2                                184
SUBTOTAL ( A )              156              156
TUNJANGAN rice operator          1                144                144
rice of wife          1                  86                  86 SUBTOTAL ( C )                            5.084
rice of children          1                  72                  72 BAHAN & SUKU CADANG Fuel Filter ME006066 Pcs        4.000        1,0 6            6                    2                                10
overtime          30 %                  90                  90 Oil Filter ME014833 Pcs        2.000        1,0 11          11                    3                                31
THR                  38                  38 Element Air Cleaner MB120108 Pcs        10.000        1,0 2            2                    7                                15
Bonus                    –                    – Disc Assy Clutch ME523235 Pcs        80.000        1,0 0            0                  37                                11
housing                              77                  77                  77 Gear Diff Side MB308115 Pcs     100.000        2,0 0            0                  94                                43
medical                              77                  77                  77 Pinion Diff MC825365 Pcs     100.000        4,0 1            1                  24                                22
Jamsostek                    7                    7 Shock Absorber Depan MB025381 Pcs        30.000        1,0 1            1                    8                                6
Jamsostek                    –                    – Shock Absorber Belakang MB161497 Pcs        30.000        1,0 1            1                  83                                64
Premi Per Depan MB294212 Pcs        30.000        1,0 1            1                  38                                29
SUBTOTAL ( B )              592              592 Per Belakang MB391167 Pcs        20.000        1,0 1            1                  80                                92
TOTAL ( A + B)                      748                      748 Brake Shoe Assy Depan MC832910 Pcs        80.000        1,0 0            0                134                                39
UPAH RATA-RATA/BULAN/TENAGA KERJA                          62                          62 Brake Shoe Assy Belakang MC832910 Pcs        80.000        1,0 0            0                116                                33
Ban Luar 750 – 16 Pcs        30.000        6,0 5            5                  93                                428
Ban Dalam 750 – 16 Pcs        30.000        6,0 5            5                  11                                51
Accu/Batery N-70 (24 Volt) Pcs        60.000        2,0 1            1                  61                                47
Spare Parts DICADANGKAN Unit 1            1                385                                385
SUBTOTAL ( D )                            1.305
REPA RASI Alokasi JAM BENGKEL Jam 1 0            1                    –                                  –
TOP OVERHAUL Kali 1            1                  77                                1
Servis DICADANGKAN Kali 1            1                385                                385
SUBTOTAL ( E )                              386
LAIN-     LAIN Pakaian Seragam Stel 2            2                  20                                40
Ekstra Fooding Kali 104        104                    0                                31
BIAYA LAINNYA – PENYUSUTAN 1            1              4.130                            4.130
SUBTOTAL ( F )                            4.201
TOTAL   ( A+B+C+D+E )                0,5                    11.724
error: Content is protected !!