RECAPITUATION

MATURE 1 MATURE 2 MATURE 3 MATURE 4 MATURE 5
YIELD PER HECTARE – TON 3,69 9,35 16,27 24,92 29,23
USD/Ha USD/Ha USD/Ha USD/Ha USD/Ha
UPKEEP COST
Weeding                    68                  59                  59                    58                  58
Lalang eradication                      8                    8                    8                      6                    6
Manuring                  418                463                477                  477                485
Pest and deaseae                    15                  15                  15                    12                  12
Prunning                    23                  23                  23                    23                  23
Census                      8                    8                    8                      8                    8
Supplying                    –                    –                    –                    –
Upkeep drain                    20                  20                  20                    20                  20
Upkeep road                    24                  24                  24                    24                  24
Survey                      3                    3                    3                      1                    1
SUB TOTAL (A)                  586                622                636                  630                638
USD / TON USD / TON USD / TON USD / TON USD / TON
UPKEEP COST                  159                  67                  39                    25                  22
Harvesting                    13                  10                    9                      8                    7
Trasporting                      5                    5                    5                      5                    5
SUB TOTAL (B)                    18                  15                  13                    13                  12
Total Direct Cost / ton                  177                  81                  52                    38                  34

 

error: Content is protected !!