IN DUMP

DUMP TRUK

NO	Vehicle	NAME	HM	DETAILS OF WAGES						DETAIL COST
	Code			Kel	DETAILS	OWN LABOR	WAGES	YEARLY	TOTAL	KEL	DETAILS		UNIT	REPLACEMENT		MATERIAL/ UNIT			PRICE	Total
														HM	Qty	Std	Edit	USING	USD / UNIT
1		DUMP TRUK – XX	22.992	GAJI	Operator – I	B	13	156	156	BBM/PELUMAS	BBM	Solar	Ltr	–	0,3	5.748		5.748	1	4.598
		Colt Diesel PS 120 FE 119 Mitsubishi	2009								Oli Mesin	MEDITRAN SAE 40S	Ltr	2.000	9,0	103		103	2	207
			1								Oli Transmisi	RORED HD-A SAE 90	Ltr	10.000	4,0	9		9	2	17
			–								Oli Differential RR Axle	RORED HD-A SAE 140	Ltr	10.000	5,0	11		11	2	22
			1								Oli Hydraulic	MEDITRAN SAE 10S	Ltr	10.000	10,0	23		23	2	41
											Oli Steering	RORED HD-A SAE 90	Ltr	10.000	0,5	1		1	2	2
											Brake Fluida	JUMBO DOT-3	Ltr	2.000	0,5	6		6	2	13
											Grease Multi Purphose	Grease SGXNL	Kg	250	1,0	92		92	2	184
					SUBTOTAL ( A )			156	156
				TUNJANGAN	rice operator	1		144	144
					rice of wife	1		86	86		SUBTOTAL ( C )									5.084
					rice of children	1		72	72	BAHAN & SUKU CADANG	Fuel Filter ME006066		Pcs	4.000	1,0	6		6	2	10
					overtime	30	%	90	90		Oil Filter ME014833		Pcs	2.000	1,0	11		11	3	31
					THR			38	38		Element Air Cleaner MB120108		Pcs	10.000	1,0	2		2	7	15
					Bonus			–	–		Disc Assy Clutch ME523235		Pcs	80.000	1,0	0		0	37	11
					housing	77		77	77		Gear Diff Side MB308115		Pcs	100.000	2,0	0		0	94	43
					medical	77		77	77		Pinion Diff MC825365		Pcs	100.000	4,0	1		1	24	22
					Jamsostek			7	7		Shock Absorber Depan MB025381		Pcs	30.000	1,0	1		1	8	6
					Jamsostek			–	–		Shock Absorber Belakang MB161497		Pcs	30.000	1,0	1		1	83	64
					Premi						Per Depan MB294212		Pcs	30.000	1,0	1		1	38	29
					SUBTOTAL ( B )			592	592		Per Belakang MB391167		Pcs	20.000	1,0	1		1	80	92
				TOTAL ( A + B)				748	748		Brake Shoe Assy Depan MC832910		Pcs	80.000	1,0	0		0	134	39
				UPAH RATA-RATA/BULAN/TENAGA KERJA				62	62		Brake Shoe Assy Belakang MC832910		Pcs	80.000	1,0	0		0	116	33
											Ban Luar 750 – 16		Pcs	30.000	6,0	5		5	93	428
											Ban Dalam 750 – 16		Pcs	30.000	6,0	5		5	11	51
											Accu/Batery N-70 (24 Volt)		Pcs	60.000	2,0	1		1	61	47
											Spare Parts DICADANGKAN		Unit			1		1	385	385
											SUBTOTAL ( D )									1.305
										REPA RASI	Alokasi JAM BENGKEL		Jam			1	0	1	–	–
											TOP OVERHAUL		Kali			1		1	77	1
											Servis DICADANGKAN		Kali			1		1	385	385
											SUBTOTAL ( E )									386
										LAIN-     LAIN	Pakaian Seragam		Stel			2		2	20	40
											Ekstra Fooding		Kali			104		104	0	31
											BIAYA LAINNYA – PENYUSUTAN						1	1	4.130	4.130
											SUBTOTAL ( F )									4.201
										TOTAL   ( A+B+C+D+E )									0,5	11.724